County Profile for Broadwater - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 6,857
Total Cost Reports Filed in 2020 1 Total Births 25
Total Cost Reports Submitted 0 Total Deaths 8
Total Cost Reports Settled 1 Net Population Natural Change 17
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 76
Total Cost Reports Audited 0 Total Residual -9
Net Population Change 84

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,330,818 Total Charges 6,771,682
Fixed Assets 1,555,846 Contract Allowance 298,317
Other Assets 8,190 Operating Revenue 6,473,365
Total Assets 6,894,854 Operating Expenses 7,362,711
Current Liabilities 5,558,269 Operating Margin -889,346
Long Term Liabilities 320,866 Other Income 561,597
Total Equity 1,015,719 Other Expense 0
Total Liabilities and Equity 6,894,854 Net Profit or Loss -327,749

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $179,816 Revenue per Bed $248,976 Revenue per Person $944
Net Margin per Discharge ($24,704) Net Margin per Bed ($34,206) Net Margin per Person ($130)
Net Profit per Discharge ($9,104) Net Profit per Bed ($12,606) Net Profit per Person ($48)
Net Fixed Assets per Discharge $43,218 Net Fixed Assets per Bed $59,840 Net Fixed Assets per Bed $227
Long Term Debt per Discharge $8,913 Long Term Debt per Bed $12,341 Long Term Debt per Person $47
Persons per Discharge 0 Persons per Bed 264
Occupancy Rate 85.4 %
Length of Stay 217 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,439 Net Fixed Assets 2,329 Population Estimate 2,671
Total Revenue 2,397 Long Term Liabilities 2,057 Total Patient Discharges 2,442
Net Margin 1,600 Total Patient Beds 1,592
Net Profit or Loss 2,743

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,476,641 2,565,213 1.3553
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 59,521 13 Nursing Administration 129,831
02,03 Captial Related - Movable Equipment 214,061 14 Central Services and Supply 43,024
04 Employee Benefits 547,988 15 Pharmacy 0
05 Administrative and General 1,855,119 16 Medical Records and Medical Library 89,989
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 337,701 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 147,922 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 335,494 20,21,22,23 Education Programs 0
Total General Service Cost Centers 3,760,650

County Profile for Broadwater - 2020